Credit · Tracked as filed as of 2026-09-24
Cipher Mining
- Seniority
- Secured, short-term
- Maturity
- Open / on demand
- Collateral
- BTC transferred to lender (rehypothecable)
- Lenders
- Coinbase Credit, Inc.
- Pricing
- Fed-funds-based; $25.0M outstanding at 9.5% weighted average 12/31/25; $0 outstanding 6/30/26 (Q2-26 10-Q)
- Terms
- $25M line; $0 drawn
Source: 10-K 2/24/26 · document
- Borrower
- Stingray Compute LLC (issuer)
- Seniority
- Senior secured, subsidiary-level; parent completion guarantee
- Maturity
- 2031-06-15
- Collateral
- 1st liens + equity; Stingray (70 MW IT, Andrews TX) leased to AWS
- Lenders
- Morgan Stanley (representative) · Wilmington Trust (trustee)
- Pricing
- Amortizes semi-annually Jun 15/Dec 15 based on consolidated net operating income of Stingray Compute (Q2-26 10-Q)
- Terms
- Issued at 99.750 $810.0M outstanding per the Q2-26 10-Q debt table (6/30/26).
Source: 8-K 6/15/26; pricing 8-K 6/9/26 · document
- Seniority
- Senior secured 1st-priority (pari passu with Barber Lake notes on certain collateral)
- Maturity
- 2030-03-23 — Initial maturity 2030-03-23 (fourth anniversary); springs to 91 days before the 1.750% 2030 converts' maturity if they, or near-dated refinancing, remain outstanding then.
- Collateral
- Substantially all Company assets; minimum-liquidity $100M→$200M
- Lenders
- MS Senior Funding (lead left) · Santander · GS Lending Partners · JPMorgan · SMBC · Wells Fargo
- Pricing
- SOFR + 1.25-1.75% grid on consolidated total debt to market capitalization (breakpoints 0.30x and 0.60x); initial 1.75% holds until the Q3 2026 compliance certificate; 0.00% floor; 0.50% commitment fee; default rate +2%
- Terms
- $200M commitments plus a $50M accordion (with prepayment reload); $0 revolving borrowings and $33.1M letters of credit outstanding 6/30/26; borrowings limited to $50M pre-completion (Pre-Completion Availability Cap; Q2-26 10-Q); $50M letter-of-credit sublimit inside the facility. Liquidity covenant in three steps keyed to project commencement: $100M until the first of the Barber Lake and Black Pearl facilities commences, $150M after the first, $200M after the second; quarterly-tested with an equity cure, and undrawn revolver capacity counts toward liquidity. Borrower is Cipher Digital Inc.; guarantors are the borrower and its restricted-subsidiary loan parties. Pari passu with the Barber Lake notes (7.125% due 2030, capped at $1,733M) on shared collateral via the indenture-form intercreditor.
Source: 8-K 3/25/26, credit agreement filed as EX-10.1, acc 0000950103-26-004609 · document
- Borrower
- Black Pearl Compute LLC (issuer)
- Seniority
- Senior secured, subsidiary-level; parent completion guarantee
- Maturity
- 2031-02-15
- Collateral
- 1st liens + equity; Black Pearl (300 MW, Wink TX) under 15-yr Amazon Data Services lease
- Lenders
- Morgan Stanley (representative) · Wilmington Trust (trustee)
- Pricing
- 7.00%/yr amortization post-completion
Source: 8-K 2/11/26 · document
- Borrower
- Cipher Compute LLC (issuer)
- Seniority
- Senior secured, subsidiary-level; parent completion guarantee
- Maturity
- 2030-11-15
- Collateral
- 1st liens + equity + Fluidstack lockbox; Google warrant pledge; Barber Lake (Colorado City TX) 10-yr Fluidstack lease with Google backstop; follow-on 10-yr lease commitment from an unnamed AI lab (8-K 9/24/26)
- Lenders
- Morgan Stanley (representative, 144A) · Wilmington Trust (trustee)
- Pricing
- Post-completion amortization + 50% excess-cash-flow offers
- Terms
- $1,400M + $333M add-on; outstanding in full at 6/30/26, with $94.5M classified short-term (scheduled principal due within one year; Q2-26 10-Q). Collateral context (8-K 9/24/26): the Barber Lake lease with Fluidstack was amended. Data halls are now due between Q4 2026 and Q1 2027, with first rent expected in Q4 2026. Cipher bears the first $359.3M of costs above the initial budget. The tenant reimburses 50% of any costs above that amount over the twenty-year term. A leading AI lab, unnamed in the filing, made a binding commitment to a follow-on ten-year lease. That takes the contracted term to twenty years and adds about $5.2B of contracted revenue.
Source: 8-K 11/13/25; add-on 8-K 11/24/25; Q2-26 10-Q (acc 0001819989-26-000041); lease amendment 8-K 9/24/26 (filed 9/25/26), acc 0001819989-26-000043 · document
- Seniority
- Senior unsecured
- Maturity
- 2031-10-01
- Lenders
- 144A; U.S. Bank Trust Co. (trustee)
- Pricing
- Effective 6.89%; conversion ~$16.03; capped calls to $23.32
Source: 8-K 10/1/25; Q2-26 10-Q (6/30/26 balance), acc 0001819989-26-000041 · document
- Seniority
- Senior unsecured
- Maturity
- 2030-05-15
- Lenders
- Registered; Morgan Stanley (representative)
- Pricing
- Conversion ~$4.45
Source: 8-K 5/22/25; Q2-26 10-Q (6/30/26 balance), acc 0001819989-26-000041 · document
- Seniority
- Secured
- Maturity
- Undisclosed
- Collateral
- Company BTC in triparty account
- Lenders
- Two Prime Lending Limited
- Terms
- $100.0M secured credit facility with Two Prime Lending Limited, never drawn and nothing outstanding at 2026-03-31. VERIFIED against the Q1-26 10-Q, which carries a dedicated "Two Prime Lending Facility" note; an earlier suspicion that this row was unsupported or a Hut 8 misattribution was wrong, and Hut 8's separate $200M Two Prime revolver is a different facility. DISCLOSURE GAP: the Q2-26 10-Q (quarter ended 2026-06-30, filed 2026-08-04) does not mention Two Prime anywhere. No terminating statement has been located, so the facility's status after 2026-03-31 is unknown and is not asserted here.
Source: 10-K; Q1-26 10-Q, "Two Prime Lending Facility" note (acc. 0001819989-26-000028). Absent from the Q2-26 10-Q, acc. 0001819989-26-000041. · document
- Borrower
- Cipher Mining Inc.
- Seniority
- Unsecured (no security disclosed)
- Maturity
- 2025-03-18 — 95-day daily repayment schedule from 12/13/24
- Collateral
- Not disclosed
- Lenders
- Luxor Technology Corporation
- Pricing
- No stated rate; ~1.81 BTC excess repayment over 95 days is the implied cost; fair-value option elected
- Terms
- Bitcoin-denominated: 98.57 BTC borrowed 12/13/24, repayable ~1.06 BTC/day over 95 days (~100.38 BTC total); carried at fair value in Short-term borrowings (80.3 BTC = $7.3M at 12/31/24). REPAID IN KIND on the daily schedule (~complete 3/18/25); no ongoing Luxor transactions at 6/30/25 (Q2-25 10-Q) and none outstanding at 12/31/25.
Source: FY24 10-K (origination); Q2-25 10-Q (resolution) · document
Collateral classes on this page: out, operator_campus. The full
ledger, with every issuer and the derived credit series, is on Compute Credit.