No positions in the markets we measure BY 07:30 ET
CCIR Compute Credit
Index Research
Credit · Tracked as filed as of 2026-08-18

Applied Digital

CCIR tracks 10 instruments issued by Applied Digital (APLD): other, bond, credit facility, convertible. Every row traces to a primary document. Sizes are as filed and are not additive across the capital stack.

Floating spreads at signing
Filed spread over SOFR, by signing date · window Nov 2025 – May 2026
+1 +2 +3 2026 2025 Revolving Cred… Revolving Credit
Fixed coupons at issue
Filed coupon, by issue date · hollow = convertible (the coupon is not the whole return) · window Jul 2022 – Jun 2026
2.5% 5% 7.5% 10% 2023202420252026 Starion Term LoanStarion Ellendale L…Cornerstone Bank Lo…conv 2.75% '309.25% '306.75% '317% '31

Capital stack by borrower

Which entity owes what, as filed. Facilities raised in a subsidiary sit on that subsidiary's assets; the parent's own paper sits beside them, senior to nothing below it.

BorrowerInstrumentSize $mRate
Applied Digital (parent level) Other long-term debt: 2 SAFEs + 2 promissory notes 31.4 Undisclosed
2.75% Convertible Senior Notes due 2030 450 2.75%
Cornerstone Bank Loan (GPU-01) 10.7 8.59%
Starion Ellendale Loan (ELN-01) 9.2 7.48%
Starion Term Loan (Hosting) 4.7 6.5%
ComputeCo 3 7.000% Senior Secured Notes due 2031 1,590 7%
APLD Intermediate HoldCo Revolving Credit Facility 430 S+2.25%
ComputeCo 2 6.750% Senior Secured Notes due 2031 2,150 6.75%
APLD ComputeCo LLC 9.25% Senior Secured Notes due 2030 2,350 9.25%
Applied Digital Corporation 2025 Revolving Credit Facility 65 S+2.75%

Instruments

Other long-term debt: 2 SAFEs + 2 promissory notes

Other $31.4m Undisclosed FY2025–FY2026
Seniority
Undisclosed
Maturity
Undisclosed
Collateral
SAFEs at Cloud subsidiary
Lenders
Unnamed
Pricing
SAFEs non-interest-bearing; note rates undisclosed
Terms
$12.0M SAFEs + ~$19.0M notes

Source: Fiscal Q3 FY26 10-Q; Q2 FY26 10-Q 1/8/26 · document

7.000% Senior Secured Notes due 2031

Bond $1,590m 7% Entered 2026-06-16
Borrower
ComputeCo 3 (issuer)
Seniority
Senior secured, project-level; parent completion guarantee
Maturity
2031-06-15
Collateral
1st liens on ComputeCo 3 + ELN-04 entities (150 MW, Polaris Forge 1)
Lenders
144A; Goldman Sachs (representative) · Wilmington Trust (trustee)
Pricing
Amortizes post-lease-commencement
Terms
Issued at 100.0

Source: 8-K 6/16/26; pricing 8-K 6/9/26 · document

Revolving Credit Facility

Credit facility $430m S+2.25% Entered 2026-05-29
Borrower
APLD Intermediate HoldCo (borrower)
Seniority
Secured revolver; Holdings (Applied Digital Corporation) and restricted-subsidiary guarantees
Maturity
2029-05-28 — The earlier of the third anniversary of closing and 91 days before the redemption date under the April 2025 Preferred Equity Purchase Agreement (as amended through the Fifth Amendment of 2026-05-29).
Collateral
Certain non-data-center project assets
Lenders
First National Bank of Omaha (admin/collateral) · GS Lending Partners (lead-left) · Mizuho · RBC · Santander · Wells Fargo
Pricing
Term SOFR + 2.25% per the 8-K description; the filed agreement redacts the margin and unused fee; 0.00% floor; default rate +2%
Terms
$430M commitments: $350M at the 2026-05-29 closing plus an $80M Incremental Assumption No. 1 (2026-06-26, identical terms other than fees), with $200M of remaining incremental capacity to a $550M ceiling; draws undisclosed. Letter-of-credit sublimit equals the full facility. The filed agreement redacts the margin, the unused fee and the entire financial covenant; the covenant is monthly-tested with a cure right, and the S+2.25% on this row rests on the 8-K description alone. Collateral excludes the Texas Capital Bank loan collateral and real property at or under $15M fair market value.

Source: 8-K 6/26/26, credit agreement filed as EX-10.1 (redacted) and Incremental Assumption No. 1 as EX-10.2, acc 0001493152-26-030333; PR 8-K 6/9/26 · document

6.750% Senior Secured Notes due 2031

Bond $2,150m 6.75% Entered 2026-03-10
Borrower
ComputeCo 2 (issuer)
Seniority
Senior secured, project-level; parent completion guarantee
Maturity
2031-03-15
Collateral
Polaris Forge 2 (Harwood ND, 200 MW leased to Oracle); escrow released 6/17/26
Lenders
144A; Goldman Sachs (representative) · Wilmington Trust (trustee)
Terms
Issued at 98.0

Source: 8-K 3/10/26; 8-K/A 6/17/26 (escrow release) · document

9.25% Senior Secured Notes due 2030

Bond $2,350m 9.25% Entered 2025-11-20
Borrower
APLD ComputeCo LLC (issuer)
Seniority
Senior secured, project-level; parent completion guarantee
Maturity
2030-12-15
Collateral
ELN-02/03 — Polaris Forge 1, Ellendale ND, CoreWeave-leased campus; Wilmington Trust collateral agent
Lenders
144A; Morgan Stanley (representative)
Pricing
Amortizes from Dec 15, 2027
Terms
Issued at 97.0

Source: Fiscal Q3 FY26 10-Q (ended 2/28/26, filed 4/8/26) · document

2025 Revolving Credit Facility

Credit facility $65m S+2.75% Entered 2025-11-10
Borrower
Applied Digital Corporation (borrower)
Seniority
Secured revolver
Collateral
All of the Company's assets (none of its subsidiaries')
Lenders
First National Bank of Omaha
Pricing
SOFR + 2.75% per annum on the outstanding balance
Terms
$65M aggregate principal of revolving loans and letters of credit; amounts borrowed and repaid are available for future borrowing; draws undisclosed. Modified 5/29/26 and the standby letters of credit transferred on entry into the 2026 Revolving Credit Facility.

Source: 10-K FY2026 (acc. 0001144879-26-000048), Debt note · document

2.75% Convertible Senior Notes due 2030

Convertible $450m 2.75% Entered 2024-11-04
Seniority
Senior unsecured (parent)
Maturity
2030-06-01
Lenders
144A; Wilmington Trust (trustee)
Pricing
Conversion ~$9.75; capped calls + prepaid forward

Source: FY25 10-K 7/30/25; 10-Q · document

Cornerstone Bank Loan (GPU-01)

Credit facility $10.7m 8.59% Entered 2024-02-28
Seniority
Secured, subsidiary-level; guaranteed
Maturity
2029-03
Collateral
Security interest in AI-cloud customer service agreements (Jamestown GPU contracts)
Lenders
Cornerstone Bank

Source: Fiscal Q3 FY26 10-Q; FY25 10-K · document

Starion Ellendale Loan (ELN-01)

Credit facility $9.2m 7.48% Entered 2023-02-16
Seniority
Secured, subsidiary-level; parent-guaranteed
Maturity
2028-02
Collateral
First 100 MW Ellendale HPC assets + hosting-agreement assignment
Lenders
Starion Bank

Source: Fiscal Q3 FY26 10-Q; FY25 10-K · document

Starion Term Loan (Hosting)

Credit facility $4.7m 6.5% Entered 2022-07-25
Seniority
Secured, subsidiary-level; DSCR covenant
Maturity
2027-07-25
Collateral
Jamestown hosting facility + agreements
Lenders
Starion Bank
Terms
Originally $15M

Source: Fiscal Q3 FY26 10-Q; FY25 10-K · document

Collateral classes on this page: out, operator_campus, gpu. The full ledger, with every issuer and the derived credit series, is on Compute Credit.